NYSE:LAC & NYSE:LAR Valuation Calculator

Common Assumptions
LAC (Thacker Pass) Assumptions
LAR (Cauchari-Olaroz) Assumptions

C1 Cash Cost

LAC - $6743/t

“C1 cash cost of $6,743 per tonne” (Corporate Presentation, May 2024) Link

LAR - $6543/t

“The revised long-term cash operating cost estimate is approximately $6,543 per tonne” (Q1 2025 Results press release) Link

Results

LAC LAR
Margin per tonne (pre-tax)
Projected EPS (pre-tax)
Target Share Price

※ All calculations use simplified pre-tax EBITDA to EPS assumptions.